This is a web page preview of a Microsoft Word document from the West Berkshire Council Liberal Democrats site. It is generated by a computer and is not manually edited. Formatting and content may be displayed differently to the original document, and should not be regarded as definitive.
Council 2 March 2006
Revenue Budget 2006/7
Proposed Liberal Democrat Amendment
1) An overall budget requirement of £172,442,000 rather than £172,720,000
2) A reduction in the proposed increase in Council Tax rise from 2.9% to 2.45% by decreasing the total amount required to be raised from Council Tax to £63,884,000 from the proposed £64,162,000.
3) Further details of the savings and investments to be found in the 15 page Liberal Democrats Alternative Budget Document circulated to members and available at www.westberkslibdems.org.uk
This to be achieved by the following savings/additional income
Increase the income target in Children & Young People in Savings strategy 2c (p136) from £16k to £20k (Net Income + £4k - Total Income + £4k)
The addition of a £40k “efficiency savings” target to Children & Young People central services who are benefiting from an additional £366,000 of funding originally allocated to schools (savings strategy 2a + 2b, p136) (Net Income + £40k - Total Income + £44k)
The addition of a £30k savings target to item “Reduce office expenses/staff related costs” (p137) in the Community Care and Housing area raising the target from £25k to £55k (Net Income + £30k - Total Income + £74k)
Work to a January 2007 start date for the waste PFI in Environment & Public Protection, investing £240k for the waste strategy provision to start in January 2007, saving £530k for alternative investments and keeping Council Tax down. Alternative provision will be made in the reserves from the Strategic Risk Fund (see below). (Net Income + £530k - Total Income + £604k)
Introduce a £1 evening car parking charge across Newbury car parks to afford a cut in the punitive rises of up-to 29.6% in season tickets. This would include retaining income from the Kennet Centre Multi Story Car Park to help fund the new cinema as per current Council Policy. (Net Income + £14k Total Income + £618k)
Total Additional Income = £618k
The following additional new investments would be funded
The addition of £25k for voluntary sector home visits (such as Age Concern) - expanding the existing service to further reduce social isolation and hospital admissions. (Net Cost - £25k - Total cost + £25k )
Invest an additional £33k to get the Thatcham Warden scheme started without delay, fully funded for a whole year. (Net Cost £33k - Total cost £58k)
Invest an additional £20k to the “Clean & Green initiative” to ensure the Council gets a full time energy conservation officer. (Net Cost £20k - Total Cost £78k)
Invest £2k to abolish the punitive and unfair £250 charges on residents for getting mobile CCTV erected to cut antisocial behaviour and crime in their neighbourhood. (Net Cost £2k - Total Cost £80k)
Total Additional Spending £80k
The following proposed budget cuts would be restored at the following levels above the administrations budget proposals:
P120 - Replace the section on season tickets with the table below. Reducing the punitive rises in season tickets as outlined, funded by the £1 evening parking charge, no change to the overall expected additional income. (Net Cost -£14k - Total Cost £14k)
Description |
Current Fee 2005/6 |
Proposed Fee Con 2006/7 |
Proposed Fee LD 2006/7 |
% Increase Con |
% Increase LD |
Difference % Con/LD |
Season Ticket Prices |
|
|
|
|
|
|
Kennet Centre |
|
|
|
|
|
|
Per Quarter |
135 |
175 |
140 |
29.6 |
3.7 |
-25.9 |
|
|
|
|
|
|
|
Northbrook MSCP |
|
|
|
|
|
|
Per Quarter |
135 |
165 |
140 |
22.2 |
3.7 |
-18.5 |
Per Annum |
450 |
530 |
465 |
17.8 |
3.3 |
-14.5 |
|
|
|
|
|
|
|
Newbury “General” |
|
|
|
|
|
|
Per Quarter |
155 |
185 |
160 |
19.4 |
3.2 |
-16.2 |
Per Annum |
580 |
680 |
600 |
17.2 |
3.4 |
-13.8 |
P136 - Invest £10k to save the Mrs Blands “Parents as First Teachers Scheme” to prevent its closure. (Net Cost - £10k - Total Cost - £24k)
P136 - Invest £64k to retain 2 posts in “Care Management Teams” schemes as there is “some risk that supporting fewer children will increase risk of family breakdown and demand for high cost social care” (Net Cost - £64k - Total Cost - £88k)
P136 - Restore the £40k cut to “Respite Care - disabled children” because “risk of family breakdown increases as support packages are reduced in number or size” (Net Cost - £40k - Total Cost - £128k)
P136 - Invest an additional £16k in “Non Staffing Savings” against voluntary organisations. There is a “potential risk to viability of smaller voluntary organisations providing services commissioned by the Council” (Net Cost - £16k - Total Cost - £144k)
P136 - Restore the proposed £9k cut to “the Arts”. (Net Cost - £9k - Total Cost - £153k)
P137 - Invest £30k to reduce the impact of the total abolition of the Agency budget listed as £90k “Staffing cost reductions - Homes for the elderly.” (Net Cost - £30k - Total Cost - £183k)
P137 - Invest 25k to retain one of the “Care Management Teams” posts marked as to be cut. (Net Cost - £25k - Total Cost - £208k)
P137 - Delete the proposed £20k cut listed as “Increase take up of frozen community meals”. Any decision on this would be taken only after the scrutiny on this issue had reported (scheduled report 4th April) (Net Cost - £20k - Total Cost - £228k)
P137 - Invest £12k to fund 2 more residential beds listed as “Residential places - Older People” taking the total to 60, rather than the bare minimum of 58 (Net Cost - £12k - Total Cost - £240k)
P138 - Delete the additional £5k income target from “promotion of trade waste voucher scheme at CA site” which will increase fly tipping, deter responsible disposal of waste and hit local small businesses. (Net Cost - £5k - Total Cost - £245k)
P138 - Delete the £8k cut to the contribution to (SEEBEV) South East Berkshire Emergency Volunteers who gave considerable support to West Berkshire during the Purley floods. (Net Cost - £8k - Total Cost - £253k)
P139 - Replace £40k savings target for Information & Communication with £33k savings target to restore funding to the popular summer reading challenge enjoyed by 4776 children last year. (Net Cost - £7k - Total Cost - £260k)
With regard the Strategic Risk Fund amendment circulated in the Proposed Conservative Amendment: Transfer £240k of the £1.2m Strategic Risk Fund reserve to the Waste PFI reserve. Allocate the remainder £0.96m from the Strategic Risk Fund reserve to road resurfacing works resulting in a total of £2.26m invested in Highways.
Total Additional Income/Savings = £618k
Total Additional spending - £80K
Subtotal = £538k
Total Additional Expenditure to restore “mean” cuts = £260k
Total available to reduce Council tax rise to 2.45% = £278k
The net cost of Liberal Democrat proposals would mean net investments/savings broken down by service as below:
Total additional Investments |
Total Savings |
Total of Savings |
Community Care & Housing £82k |
|
|
Children and Young People £95k |
|
|
Strategy & Resources £40k |
|
|
|
Environment & Public Protection -£495k |
|
£217k |
-£495k |
278K |
Original LD
Conservative Alternative
Budget
Diff |
|
2006/07 |
2006/07 |
£,000 |
|
£000 |
£000 |
|
|
|
|
|
Funds available to support budget: |
|
|
|
RSG/NNDR |
£25,412 |
£25,412 |
£278 |
Council Tax (2.9% Con, 2.45% LD) |
64,162 |
63,884 |
|
Collection Fund estimated surplus |
556 |
556 |
|
DSG schools funding |
82590 |
82590 |
£278 |
Total Budget Requirement (including schools) |
172,720 |
172,442 |
|
|
|
|
£278 |
Total Budget Spending |
172,720 |
172,442 |
West Berkshire Liberal Democrats Alternative Budget 2006/7
1